Answer:
$221,000
Step-by-step explanation:
Total cash received:
= (sales revenue - account receivable) + Owner's investment + amount borrowed
= ($374,000 - $45,700) + $49,000 + $21,000
= $398,300
Total cash disbursement:
= (Merchandise purchase - Accounts payable) + salary + interest + insurance
= ($180,000 - $39,900) + $25,700 + $2,100 + $9,400
= $177,300
cash balance at the end of the first year for Tri Fecta:
= Total cash received - Total cash disbursement
= $398,300 - $177,300
= $221,000