231k views
5 votes
Assume that on 1/1/xx, a parent company acquired 90% interest in a subsidiary. The total fair value of the controlling and noncontrolling interests was $480,000 over book value. The parent assigned the excess to: PPE with a fair value of $160,000 and useful life of 20 years, Patent with a fair value of $80,000 and useful life of 10 years, Customer list with a fair value of $40,000 and useful life of 10 years, and Goodwill with a fair value of 200,000.90% of the Goodwill is assigned to the Parent.Using the spreadsheet:Prepare the consolidated financial statements at 12/31/xx by placing the appropriate entries in their respective debit/credit column cells.Indicate, in the blank column cell to the left of the debit and credit column cells if the entry is a [C], [E], [A]or [D] entry.Use Excel formulas to derive the Consolidated column amounts and totals.Using the "Home" key in Excel, go to the "Styles" area and highlight the [C], [E], [A], and [D] entry cells in different shades.

User Kroofy
by
7.4k points

1 Answer

5 votes

Answer:

balance sheet

investment on subsidiary X

investment on subsidiary above value- PPE 136,800

investment on subsidiary above value- Patent 64.800

investment on subsidiary above value- Consumer list 32,400

investment on subsidiary - goodwill 180,000

Step-by-step explanation:

We will multiply the 480,000 difference between bok value and fair value by the 90% share of the parent company. Then, we divide by the useful life to know the amortization.

PPE 160,000 x 90% = $ 144,000

20 years useful life

amortization 7,200

PATENT 80,000 X 90% = $ 72,000

10 years useful life

amortization 7,200

CONSUMER LIST 40,000 x 90% = $ 36,000

10 years useful life

amortization 3,600

these will be the amrtzation during the year and decreasing the amounts of the value above book value.

User Div
by
7.1k points
Welcome to QAmmunity.org, where you can ask questions and receive answers from other members of our community.