Answer: $15.55
Step-by-step explanation:
The price of the stock will be the sum of the present values of the dividends and the present value of the terminal value at year 2.
Present value Dividend 1 Present value of Dividend 2
= (3 * (1 - 10%)) / (1 + 13.7%) = (3 * (1 - 10%)²) / (1 + 13.7%)²
= $2.37467 = $1.879686162
Present value of terminal value.
The dividend will be constant forever so this is a perpetuity:
Terminal value = Dividend / Required return
= 2 / 13.7%
= $14.59854
Present value = 14.59854 / (1 + 13.7%)²
= $11.2924582814
Market value = 2.37467 + 1.879686162 + 11.2924582814
= $15.55