Answer:
$11.43
Step-by-step explanation:
In order to determine the price to earnings ratio, we need to know what the price (p0) would be
price can be determined using the constant growth dividend model
according to the constant dividend growth model
price = d1 / (r - g)
d1 = next dividend to be paid
r = cost of equity
g = growth rate
Sustainable growth rate is the rate of growth a company can afford in the long term
sustainable growth rate = plowback rate x ROE
0.25 x 0.2 = 0.05 = 5%
dividend = payout ratio x earnings
Payout ratio = 1 - retention rate
1 - 0.2 = 0.8
0.8 x 3 = $2.4
$2.4 / 0.12 - 0.05 = $34.29
P / E = $34.29 / $3 = $11.43