10.7k views
1 vote
Based on the following information, prepare a Schedule of Cost of Goods Manufactured and a multi-step Income Statement for Junaluska Company for the year ended December 31, 2020

Based on the following information, prepare a Schedule of Cost of Goods Manufactured-example-1
User Qichuan
by
4.5k points

1 Answer

3 votes

Answer:

Cost of Good Manufactured

Work in Process,Jan 1 $60,000

Direct Material Used $200,000

Direct Labour $300,000

Manufacturing Overhead $400,000

Total Manufacturing Cost $900,000

$960,000

Less: Work in Process, Dec 31 $40,000

Cost of Good Manufactured $920,000

Multi-Income Statement

For the Year Ended December 31

Net Sales Revenue $1,800,000

Cost of Good Sold

Finished Goods,Jan 1 $50,000

Cost of Goods Manufactured $920,000

Cost of Goods Available For Sales $970,000

Finished Goods,Dec 31 -$20,000

Cost of Goods Sold $950,000

Gross Profit $850,000

Selling and Administrative Expense $500,000

Net Profit Before Tax $350,000

Income Tax Expense $70,000

Net Profit $280,000

User Shadin
by
4.9k points