Question

A property was purchased by an investor. The property is expected to produce $200,000 of annual net operating income in year 1; increasing $20,000 every year thereafter. The owner intends to sell the property at the end of year 5.

Assuming the bank requires a 1.25 debt coverage service ratio based on the expected first year NOI, what is the maximum monthly mortgage payment?

Answer 1

$13,333.33

Step-by-step explanation:

Debt service coverage ratio = Net operating income in year 1 / Annual debt service

Annual debt service = Net operating income in year 1 / Debt service coverage ratio

Annual debt service = $200,000 / 1.25

Annual debt service = $160,000

1 years = 12 months

Monthly mortgage payment = Annual debt service / 12 months

Monthly mortgage payment = $160,000 / 12

Monthly mortgage payment = $13333.33333333333

Monthly mortgage payment = $13,333.33

So, the maximum monthly mortgage payment is $13,333.33.