Question

Three highly similar and competitive income-producing properties within two blocks of the subject property have sold this month. All three offer essentially the same amenities and services as the subject property. The sale prices and estimated first-year NOI for each of the comparable properties are as follows: ComparableSale PriceNOI1 A$500,000$55,000 B$420,000$50,400 C$475,000$53,400 Using the information provided, calculate the overall capitalization rate by direct market extraction assuming each property is equally comparable to the subject.

Answer 1

11.4%

Step-by-step explanation:

Capitalization rate of A = (NOI / Sale price) × 100

= (55,000 / 500,000) × 100

= 11.0%

Capitalization rate of B = (NOI / Sale price) × 100

= (50,400 / 420,000) × 100

= 12.0%

Capitalization rate of C = (NOI / Sale price) × 100

= (53,400 / 475,000) × 100

= 11.0%

Overall Capitalization Rate

= 11.0 + 12.0 + 11.0 / 3

= 11.4%