Final answer:
To prepare the cost of goods manufactured schedule, total direct materials used are calculated as $93,800, followed by adding direct labor and manufacturing overhead, and adjusting for work in process. The final cost of goods manufactured is $222,800.
Step-by-step explanation:
Cost of Goods Manufactured Schedule
To prepare a condensed cost of goods manufactured schedule for Marks Company, we need to calculate the total manufacturing costs incurred during the year by adding direct materials used, direct labor, and manufacturing overhead.
First, we calculate the total direct materials used:
- Beginning Raw Materials: $10,300
- + Direct Materials Purchased: $90,000
- - Ending Raw Materials: $6,500
- = Direct Materials Used: $93,800
Now we summarize the cost of goods manufactured:
- Total Direct Materials Used: $93,800
- + Direct Labor: $60,000
- + Manufacturing Overhead Applied: $75,000
- + Beginning Work in Process: $6,000
- - Ending Work in Process: $12,000
- = Cost of Goods Manufactured: $222,800