Answer and Explanation:
The preparation of the schedule for the following cases are
a.
Particulars McGill Smyth Total
Salary allowance $16,000 $20,000 $36,000
Interest allowance $6,000 $4,800 $10,800
Total salaries &
interest $22,000 $24,800 $46,800
Left income or
deficiency $12,120 $8,080 $20,200
Total division of
Net income $34,120 $32,880 $67,000
b.
Particulars McGill Smyth Total
Salary allowance $16,000 $20,000 $36,000
Interest allowance $6,000 $4,800 $10,800
Total salaries &
interest $22,000 $24,800 $46,800
Left income or
deficiency -$13,680 -$9,120 -$22,800
Total division of
Net income $8,320 $15,680 $24,000