77.6k views
24 votes
The account balances of Paradise Travel Service for the year ended May 31, 20Y6, follow:

Fees earned $900,000
Office expense 300,000
Miscellaneous expense 15,000
Wages expense 450,000
Accounts payable 18,000
Accounts receivable 38,000
Cash 52,000
Common Stock 100,000
Land 450,000
Supplies 3,000
$10,000 of dividends were paid during the year. Retained earnings as of June 1, 20Y5, were $300,000. Prepare a balance sheet as of May 31, 20Y6. When entering assets, enter them in order of liquidity.

User Siffiejoe
by
4.6k points

1 Answer

3 votes

Answer:

Paradise Travel Service

Balance Sheet as of May 31, 20Y6:

Assets:

Cash $52,000

Accounts receivable 38,000

Supplies 3,000

Land 450,000

Total assets $543,000

Liabilities and Equity:

Accounts payable 18,000

Common Stock 100,000

Retained Earnings 425,000

Total liabilities and

equity $543,000

Step-by-step explanation:

a) Data and Calculations:

Paradise Travel Service

Income Statement for the year ended May 31, 20Y6:

Fees earned $900,000

Office expense 300,000

Miscellaneous expense 15,000

Wages expense 450,000

Total expenses 765,000

Net Income $135,000

Statement of Retained Earnings for the year ended May 31, 20Y6:

Retained Earnings, June 1, 20Y5 $300,000

Net Income 135,000

Dividends 10,000

Retained Earnings, May 31, 20Y6 $425,000

b) The balance sheet shows the balances of assets, liabilities and equity at the end of an accounting period. It derives its name from the accounting equation, which states that assets = liabilities + equity. This equation implies that the two sides always balance each other.

User Mike Sweeney
by
3.7k points