Explanation:
Loan Details:
Initial interest rate (Year 1): 7%
Margin over the index: 2%
Index rate for Year 2: 8%
Index rate for Year 3: 10%
Index rate for Year 4: 12%
Index rate for Year 5: 13%
Loan amount: $100,000
Loan origination fee: $2,000
Calculations:
For Year 1 (7% interest):
M1 = $6,656.08
For Year 2 (10% interest):
M2 = $9,644.86
For Year 3 (12% interest):
M3 = $11,712.87
For Year 4 (14% interest):
M4 = $14,073.71
For Year 5 (15% interest):
M5 = $15,501.60
Total Payments Made Over the First 5 Years:
Total payments ≈ $6,656.08 + $9,644.86 + $11,712.87 + $14,073.71 + $15,501.60 ≈ $57,589.12
Yield Calculation:
Yield ≈ ($100,000 - $57,589.12) + $2,000 ≈ $44,410.88 + $2,000 ≈ $46,410.88
So, the yield on the $100,000 adjustable-rate mortgage loan is approximately $46,410.88.