11.9k views
4 votes
10. Fill in the blanks for each of the following independent cases. Case Unit Variable Operating Sold Costs $25 62 B C Unit Selling Price $70 (A) 250 150 Number of Units D S 15,000 30,000 24,000 Total Total Contribution Fixed Margin Costs $900,000 E 4,500,000 1,728,000 F $________ 250,000 G$ Operating Income $200,000 125,000 900,000 1,500,000 H_​

User Ctp
by
8.6k points

1 Answer

2 votes

Answer:

Step-by-step explanation:

Case A:

Unit Variable Costs = $25

Unit Selling Price = $70

Number of Units Sold = 15,000

Total Contribution Margin = (Number of Units Sold) * (Unit Selling Price - Unit Variable Costs)

Total Contribution Margin = 15,000 * ($70 - $25) = $525,000

Fixed Costs = $250,000

Operating Income = Total Contribution Margin - Fixed Costs

Operating Income = $525,000 - $250,000 = $275,000

Case B:

Unit Variable Costs = $25

Unit Selling Price = $70

Number of Units Sold = 30,000

Total Contribution Margin = (Number of Units Sold) * (Unit Selling Price - Unit Variable Costs)

Total Contribution Margin = 30,000 * ($70 - $25) = $1,350,000

Fixed Costs = $250,000

Operating Income = Total Contribution Margin - Fixed Costs

Operating Income = $1,350,000 - $250,000 = $1,100,000

Case C:

Unit Variable Costs = $25

Unit Selling Price = $70

Number of Units Sold = 24,000

Total Contribution Margin = (Number of Units Sold) * (Unit Selling Price - Unit Variable Costs)

Total Contribution Margin = 24,000 * ($70 - $25) = $1,080,000

Fixed Costs = $250,000

Operating Income = Total Contribution Margin - Fixed Costs

Operating Income = $1,080,000 - $250,000 = $830,000

Case D:

Unit Variable Costs = $25

Unit Selling Price = $70

Total Contribution Margin = $900,000

Total Contribution Margin = (Number of Units Sold) * (Unit Selling Price - Unit Variable Costs)

$900,000 = (Number of Units Sold) * ($70 - $25)

Solving for the Number of Units Sold:

(Number of Units Sold) = $900,000 / ($70 - $25)

(Number of Units Sold) = $900,000 / $45

(Number of Units Sold) = 20,000

Case E:

Unit Variable Costs = $25

Number of Units Sold = 30,000

Total Contribution Margin = $4,500,000

Total Contribution Margin = (Number of Units Sold) * (Unit Selling Price - Unit Variable Costs)

$4,500,000 = 30,000 * (Unit Selling Price - $25)

Solving for Unit Selling Price:

Unit Selling Price - $25 = $4,500,000 / 30,000

Unit Selling Price - $25 = $150

Unit Selling Price = $175

Case F:

Unit Variable Costs = $25

Number of Units Sold = 24,000

Total Contribution Margin = $1,728,000

Total Contribution Margin = (Number of Units Sold) * (Unit Selling Price - Unit Variable Costs)

$1,728,000 = 24,000 * (Unit Selling Price - $25)

Solving for Unit Selling Price:

Unit Selling Price - $25 = $1,728,000 / 24,000

Unit Selling Price - $25 = $72

Unit Selling Price = $97

Case G:

Fixed Costs = $250,000

Operating Income = $1,500,000

Operating Income = Total Contribution Margin - Fixed Costs

$1,500,000 = Total Contribution Margin - $250,000

Solving for Total Contribution Margin:

Total Contribution Margin = $1,500,000 + $250,000

Total Contribution Margin = $1,750,000

Case H:

Operating Income = $200,000

Fixed Costs = $250,000

Operating Income = Total Contribution Margin - Fixed Costs

$200,000 = Total Contribution Margin - $250,000

Solving for Total Contribution Margin:

Total Contribution Margin = $200,000 + $250,000

Total Contribution Margin = $450,000

User Darsshan
by
8.6k points

No related questions found

Welcome to QAmmunity.org, where you can ask questions and receive answers from other members of our community.

9.4m questions

12.2m answers

Categories