36.5k views
0 votes
Tabular analysis which shows the effects of these transactions: 11. The owner invested $650,000 cash in the business. income statement, owner s 12. The company purchased $170,000 of furniture on credit. sheet. 15. The company received $280,000 cash in exchange for selling goods. 14. The company paid $12500 for this month's rent. 15. The owner withdrew $30,000 cash for personal use. 10. The owner invested again $325,000 cash in the business. 17. The company purchased goods on credit $220,000, 19. The company reareved $70,000 cash for buying furniture in transaction no. −02. 19. The company purchaser $55,000 of office computer. 20. The company paid $20,500;15,600 and 10,000 for advertisement salary; and utility bills respectively. (a) Journalize the transactions

(b) Prepare a tabular sheet for the transactions
(c) Prepare Income statement, Owner's equity statement and b
Balance Sheet.

User Deworde
by
8.2k points

1 Answer

6 votes

(a) Journalizing the transactions:

1. The owner invested $650,000 cash in the business:
Debit: Cash ($650,000)
Credit: Owner's Equity ($650,000)

2. The company purchased $170,000 of furniture on credit:
Debit: Furniture ($170,000)
Credit: Accounts Payable ($170,000)

3. The company received $280,000 cash in exchange for selling goods:
Debit: Cash ($280,000)
Credit: Sales Revenue ($280,000)

4. The company paid $12,500 for this month's rent:
Debit: Rent Expense ($12,500)
Credit: Cash ($12,500)

5. The owner withdrew $30,000 cash for personal use:
Debit: Owner's Equity ($30,000)
Credit: Cash ($30,000)

6. The owner invested again $325,000 cash in the business:
Debit: Cash ($325,000)
Credit: Owner's Equity ($325,000)

7. The company purchased goods on credit $220,000:
Debit: Inventory ($220,000)
Credit: Accounts Payable ($220,000)

8. The company received $70,000 cash for buying furniture in transaction no. -02:
Debit: Cash ($70,000)
Credit: Furniture ($70,000)

9. The company purchased $55,000 of office computer:
Debit: Office Computer ($55,000)
Credit: Cash ($55,000)

10. The company paid $20,500 for advertisement, $15,600 for salary, and $10,000 for utility bills:
Debit: Advertisement Expense ($20,500), Salary Expense ($15,600), Utility Expense ($10,000)
Credit: Cash ($46,100)

(b) Tabular sheet for the transactions:

| Transaction | Debit | Credit |
|-------------|----------------------|----------------------|
| 1 | Cash ($650,000) | Owner's Equity ($650,000) |
| 2 | Furniture ($170,000) | Accounts Payable ($170,000) |
| 3 | Cash ($280,000) | Sales Revenue ($280,000) |
| 4 | Rent Expense ($12,500) | Cash ($12,500) |
| 5 | Owner's Equity ($30,000) | Cash ($30,000) |
| 6 | Cash ($325,000) | Owner's Equity ($325,000) |
| 7 | Inventory ($220,000) | Accounts Payable ($220,000) |
| 8 | Cash ($70,000) | Furniture ($70,000) |
| 9 | Office Computer ($55,000) | Cash ($55,000) |
| 10 | Advertisement Expense ($20,500), Salary Expense ($15,600), Utility Expense ($10,000) | Cash ($46,100) |

(c) Preparing financial statements:

Income Statement:
- Sales Revenue: $280,000
- Advertisement Expense: $20,500
- Salary Expense: $15,600
- Utility Expense: $10,000
= Net Income: $234,900

Owner's Equity Statement:
- Owner's Capital: $650,000 + $325,000 = $975,000
- Owner's Withdrawals: $30,000
= Ending Owner's Equity: $945,000

Balance Sheet:
- Assets:
- Cash: $650,000 + $280,000 - $12,500 - $30,000 + $325,000 + $70,000 + $55,000 - $46,100 = $1,291,400
- Furniture: $170,000 - $70,000 = $100,000
- Inventory: $220,000
- Office Computer: $55,000
- Liabilities:
- Accounts Payable: $170,000 + $220,000 = $390,000
- Owner's Equity: $945,000

This tabular analysis and financial statements demonstrate the effects of each transaction on the business's accounts and overall financial position.

User Rodris
by
7.6k points
Welcome to QAmmunity.org, where you can ask questions and receive answers from other members of our community.