Final answer:
The OCF for this project is $1,597,913.33.
Step-by-step explanation:
To calculate the OCF for this project, we need to consider the annual sales, costs, and depreciation of the fixed asset. Here are the steps:
- Calculate the annual depreciation of the fixed asset by dividing the initial fixed asset investment by the tax life of three years. In this case, the annual depreciation is $2.38 million / 3 = $793,333.33.
- Calculate the annual profit before tax by subtracting the costs from the sales. In this case, the profit before tax is $1,678,000 - $647,000 = $1,031,000.
- Calculate the tax expense by multiplying the profit before tax by the tax rate. In this case, the tax expense is $1,031,000 * 0.22 = $226,420.
- Finally, calculate the OCF by subtracting the tax expense and adding back the annual depreciation to the profit before tax. In this case, the OCF is $1,031,000 - $226,420 + $793,333.33 = $1,597,913.33.