Final answer:
Journal entries are prepared to record the levy and collection of property taxes, estimations of uncollectible amounts, discounts provided for early payment, and expenditures in Endicott. These include debits to Taxes Receivable and Expenditures and credits to Revenues-Control and Cash. The estimated uncollectible taxes and discounts are accounted for, along with a comparison to budgeted revenues and actual expenses.
Step-by-step explanation:
On March 15, Endicott levied property taxes totaling $35,000,000. The town estimated that 3% would not be collected. Before the due date of September 30, $9,900,000 was received with a 1% early payment discount. By December 31, $2,000,000 remained outstanding, with $500,000 expected to be collected shortly thereafter. The actual expenditures for the year were $33,000,000.
Journal Entries Required
1. Record the levy of property taxes:
Dr. Taxes Receivable $35,000,000;
Cr. Revenues-Control $35,000,000.
2. Record the uncollectible estimate:
Dr. Allowance for Uncollectibles $1,050,000 (which is 3% of $35M);
Cr. Revenues-Control $1,050,000.
3. Record early payments with discount:
Dr. Cash $9,801,000 (which is 99% of $9,900,000);
Dr. Discounts on Property Taxes $99,000 (1% discount);
Cr. Taxes Receivable $9,900,000.
At year-end, adjust for outstanding taxes and amount expected to be collected:
Dr. Taxes Receivable - Delinquent $2,000,000;
Cr. Taxes Receivable $2,000,000.
4. Then, record the amount expected to be uncollectible:
Dr. Allowance for Uncollectibles $1,500,000 (remaining balance of the $2,000,000);
Cr. Revenues-Control $1,500,000.
5. Record actual expenditures:
Dr. Expenditures $33,000,000;
Cr. Cash $33,000,000.
Adjustments for Budget
To reconcile with the budgeted amount of $32,000,000, an additional entry should reflect the variance:
Dr. Revenues-Control $3,000,000 (which is $35M levy - $1,050,000 uncollectible estimate - $99,000 discount received);
Cr. Budgetary Control $3,000,000. The fund balance is adjusted accordingly.