The present value of the bond is $1,165.12
Given data: Par value of bond= $1,000Coupon rate= 12%Maturity period (years) = 15 years. Current yield to maturity= 10%Bond price quoted= $1,140To calculate: Present value of bond. Using the formula for present value of bond, we can write; PV of bond =
where, C = Annual coupon payment FV = Face value of bond r = Yield to maturity / Discount rate n = Number of years to maturity. Firstly, calculate the annual coupon payment of bond; Annual coupon payment = Coupon rate * Face value. Annual coupon payment = 12% * $1,000 = $120Next, calculate the PV of annual interest payment stream using the formula; PV of annual interest payment stream =
of annual interest payment stream = of annual interest payment stream = $120 * 8.5592PV of annual interest payment stream = $1,027.10Now calculate the PV of the face value of the bond, which is; PV of face value of bond = FV / (1+r)^nPV of face value of bond = $1,000 / (1+10%)^15PV of face value of bond = $239.39Using the above values, calculate the Present value of the bond; PV of bond = $1,027.10 + $239.39PV of bond = $1,266.49Approximate answer from the table = $1,165.12b. Yes, the bond is overpriced
From the above calculations, we have found that the Present value of the bond is $1,165.12 and the bond price quoted by the broker is $1,140. So, the bond is overpriced as the Present value of the bond is more than the bond price.