Based on the budget assumptions and actual results provided, the following is the calculation of the actual revenue, expenses, and total expenses for inpatient and outpatient visits:
Actual revenue from inpatient visits: 27,000 x $650 = $17,550,000
Actual revenue from outpatient visits: 11,000 x $400 = $4,400,000
Total actual revenue: $17,550,000 + $4,400,000 = $21,950,000
Actual expenses for inpatient visits: $11,600,000
Actual expenses for outpatient visits: $4,000,000
Total actual expenses: $11,600,000 + $4,000,000 = $15,600,000
Therefore, the total expenses for inpatient and outpatient visits will be $15,600,000.