Final answer:
The Operating Cash Flow (OCF) for Graff, Incorporated, after calculating taxable income, taxes, and adding back depreciation expense, is $21,254.
Step-by-step explanation:
To calculate the operating cash flow (OCF), we follow these steps:
-
- Start with Net Income, which is Sales minus Costs, Depreciation, and Interest, adjusted for Taxes.
-
- Add back the non-cash Depreciation expense to the Net Income.
We use the given figures to calculate as follows:
-
- Sales: $49,800
-
- Costs: $23,700
-
- Depreciation expense: $2,300
-
- Interest expense: $1,800
-
- Tax rate: 22%
First, we find the Taxable Income which is Sales minus Costs and Interest:
$49,800 - $23,700 - $1,800 = $24,300
Next, we calculate the Taxes by multiplying the Taxable Income by the Tax rate:
$24,300 × 22% = $5,346
The Net Income before taxes minus the actual Taxes gives us the Net Income:
$24,300 - $5,346 = $18,954
Then, we add back Depreciation to get the Operating Cash Flow:
$18,954 + $2,300 = $21,254
Thus, the Operating Cash Flow (OCF) for Graff, Incorporated is $21,254.