(a) Using the bond pricing formula:
PV = (C/2) / (1 + r/2) + (C/2) / (1 + r/2)^2 + … + (C/2) / (1 + r/2)^20 + 1000 / (1 + r/2)^20
where C = $20 (4% of $1,000/2), r = 3%/2 = 1.5%, and PV is the present value of the bond, we can solve for PV:
PV = (20/1.015) + (20/1.015^2) + … + (20/1.015^20) + 1000/1.015^20
PV = $1,118.57
Since the bond was purchased at a price higher than its face value, it was bought at a premium.
(b)(i) The current yield is the annual coupon payment divided by the bond's market price. The annual coupon payment is $40 ($1,000 x 4%), and the market price is the selling price, which we need to compute. Using the same formula as in part (a), with r = 5%/2 = 2.5%:
Selling price = (20/1.025) + (20/1.025^2) + … + (20/1.025^19) + 1020/1.025^19
Selling price = $1,048.90
Therefore, the current yield is $40 / $1,048.90 = 3.81%.
(b)(ii) The one-year capital gains yield is the percentage change in price from the original purchase price to the selling price, plus any coupon payments received during the year. The coupon payment received during the year is $20, since it is a semi-annual coupon bond. The original purchase price was $1,118.57, and the selling price is $1,048.90. Therefore, the capital gains yield is:
(1048.90 - 1118.57 + 20) / 1118.57 = -5.68%
Note that the negative sign indicates a loss.
(b)(iii) To calculate the total amount of coupon income, we need to first calculate the total coupon payments received during the year, which is $40. We then need to compute the future value of the reinvested coupon payments at the end of the year, using a rate of 2.5%/2 = 1.25% for each semi-annual reinvestment. Thus, the future value of the first coupon payment of $20 received on June 30, 2023, at the end of the year is:
FV = 20 x (1 + 0.0125)^2 = $20.50
Similarly, the future value of the second coupon payment of $20 received on December 31, 2023, at the end of the year is:
FV = 20 x (1 + 0.0125) = $20.25
Therefore, the total coupon income at the end of the year is $40 + $20.50 + $20.25 = $80.75.
(b)(iv) The holding period yield for the investment horizon of one year (HPY1-year) is the total return on the investment over the one-year period, expressed as a percentage of the initial investment. Using the formula:
HPY1-year = (Ending value - Beginning value + Income) / Beginning value
where Beginning value is the original purchase price of $1,118.57, Ending value is the selling price of $1,048.