Final answer:
The annual interest payment is $180. The size of the annual deposit into the sinking fund is approximately $116.53. The annual cost of this debt is $296.53.
Step-by-step explanation:
To calculate the annual interest payment:
Interest rate = 12%
Principal amount = $1500
Annual interest payment = Principal amount * Interest rate = $1500 * 12% = $180
To calculate the size of the annual deposit into the sinking fund:
Interest rate = 6% compounded monthly
Number of years = 6
Number of periods = Number of years * 12 = 6 * 12 = 72
Future value = $1500
$1500 = [Annual deposit * ((1 + (6%/12))^72 - 1)] / (6%/12)
After solving the equation, we find that the annual deposit into the sinking fund is approximately $116.53
To calculate the annual cost of this debt:
Annual cost = Annual interest payment + Size of the annual deposit into the sinking fund
Annual cost = $180 + $116.53 = $296.53
To construct the sinking fund schedule:
Year | Beginning Balance | Annual Deposit | Interest Earned | Ending Balance
1 | $0 | $116.53 | $0 | $116.53
2 | $116.53 | $116.53 | $8.88 | $241.94
3 | $241.94 | $116.53 | $17.75 | $376.22
4 | $376.22 | $116.53 | $27.84 | $520.60
5 | $520.60 | $116.53 | $39.78 | $677.91
6 | $677.91 | $116.53 | $54.12 | $849.56