Final answer:
The weighted average after-tax cost of debt for Great Lakes Packing is 5.204%.
Step-by-step explanation:
The correct answer is option B.
The weighted average after-tax cost of debt can be calculated by taking the average of the after-tax cost of each bond, weighted by the proportion of each bond's total face value.
For the first bond:
- Coupon rate = 8%
- Maturity = 6 years
- Face value = $5 million
- Quoted at 101.2% of face value
The after-tax cost of debt for the first bond can be calculated as:
(Coupon rate x Face value x (1 - Tax rate)) / (Quoted price x Face value) = (8% x $5 million x (1 - 34%)) / (101.2% x $5 million) = 0.0668 or 6.68%
For the second bond:
- Coupon rate = 7.5%
- Maturity = 13 years
- Face value = $18 million
- Quoted at 99% of face value
The after-tax cost of debt for the second bond can be calculated as:
(Coupon rate x Face value x (1 - Tax rate)) / (Quoted price x Face value) = (7.5% x $18 million x (1 - 34%)) / (99% x $18 million) = 0.0496 or 4.96%
The weighted average after-tax cost of debt can be calculated as:
(Total after-tax cost of debt for first bond x Proportion of first bond's face value) + (Total after-tax cost of debt for second bond x Proportion of second bond's face value) = (0.0668 x ($5 million / ($5 million + $18 million))) + (0.0496 x ($18 million / ($5 million + $18 million))) = 0.05204 or 5.204%