Answer:
206,400.00
Step-by-step explanation:
Calculation for the net increase in cash for the year
Net Income 305,000
Adjustment to reconcile Net Income to Net Cash
Add:
Depreciation Expense 93,700
Loss on sale of equipment 10,000
Cash flow from Operations 408,700
(305,000+93,700+10,000)
Changes in Current Assets/Current Liabilities
Less Increase in Accounts Receivable (40,200)
Decrease in Prepaid Expenses 10,200
Increase in Accounts Payable 15,200
Less Decrease in Wages Payable (12,500) (27,300)
Net cash provided by operating activities 381,400
(408,700-27,300)
Cash flow from investing activities
Increase in equipment (75,000)
Net cash provided by investing activities (75,000)
Cash flow from financing activities
Decrease in Notes payable (100,000)
Net cash provided by financing activities (100,000)
Net Increase/(Decrease) in cash $206,400
Therefore the net increase in cash for the year will be $206,400