In the highway maintenance scenario, after 6 years, the labor cost would be approximately $727,823 in then-current dollars and $600,000 in constant dollars. For the automated factory, the labor cost in the fifth year would decrease to $2,297,274, material costs would increase to $2,551,707, and energy costs would rise to $1,627,420.
Highway Maintenance Scenario:
The yearly labor costs are subject to a 12% escalation rate, and general inflation is at 9%. After 6 years, the labor cost in then-current dollars can be calculated using the formula:
Future Value=Present Value×(1+escalation rate)ⁿ
here, n is number of years
Future Labor Cost=$420,000×(1+0.12)⁶ ≈$727,823
To find the labor cost in constant dollars, we adjust for inflation:
Constant Labor Cost= Future Labor Cost / (1+inflation rate)ⁿ
where, n is number of years
Constant Labor Cost = $727,823 / (1+0.09)⁶≈$600,000
Automated Factory Scenario:
Labor costs decrease at a 5% annual compound rate, material costs increase at a 6% rate, and energy costs increase at a 3% rate. The costs during the fifth year are calculated similarly to the highway maintenance scenario. After 5 years:
Fifth Year Labor Cost = $3,000,000 × (1 − 0.05)⁵ ≈ $2,297,274
Fifth Year Material Cost=$2,000,000×(1+0.06)⁵ ≈$2,551,707
Fifth Year Energy Cost=$1,500,000×(1+0.03)⁵ ≈$1,627,420
In summary, the labor cost in the fifth year for the automated factory would decrease, while material and energy costs would increase due to their respective compound rates.