The breakdown of units sold, unit cost, total cost, cumulative COGS, remaining inventory, and the corresponding inventory cost after each sale using the FIFO method is given below.
To calculate the cost of goods sold (COGS) for each sale and the inventory balance after each sale using the FIFO (first-in, first-out) method, solve as thus:
1. Calculate Cost of Goods Sold (COGS):
- For the January 1 inventory, the cost per unit is $39.
- For the June 30 purchase, the cost per unit is $43.
- For the November 15 purchase, the cost per unit is $46.
2. Calculate COGS and Update Inventory After Each Sale:
a. Sale on April 19:
Date| Units Sold| Unit Cost| Total Cost| COGS| Inventory| Inventory Cost
Jan. 1| | $39| | | 4,000| $39|
Apr. 19| 2,400 | $39 | $93,600 | $93,600| 1,600 | $39|
b. Sale on Sept. 2:
Date| Units Sold| Unit Cost| Total Cost| COGS| Inventory| Inventory Cost
Jan. 1| | $39 | | | 4,000 | $39|
Apr. 19| 2,400 | $39 | $93,600 | $93,600| 1,600 | $39|
June 30| | $43| | | 4,700| $43|
Sept. 2| 4,900 | $43 | $211,700 | $305,300| 800 | $43|
c. No additional sale is made after this point.
3. Final Inventory Calculation:
Date| Units Sold| Unit Cost| Total Cost| COGS| Inventory| Inventory Cost
Jan. 1| | $39 | | | 4,000 | $39|
Apr. 19| 2,400 | $39 | $93,600 | $93,600| 1,600 | $39|
June 30| | $43| | | 4,700| $43|
Sept. 2| 4,900 | $43 | $211,700 | $305,300| 800 | $43|
Nov. 15| | $46 | | | 1,900 | $43|
The table provides a breakdown of units sold, unit cost, total cost, cumulative COGS, remaining inventory, and the corresponding inventory cost after each sale using the FIFO method.