Final answer:
To calculate the expected price of a stock with changing dividends, we can use the Gordon Growth Model.
Step-by-step explanation:
In order to calculate the expected price of the stock, we need to use the Gordon Growth Model, which is a formula used to value a stock. The formula is:
P = D / (r - g)
Where P is the expected price, D is the dividend, r is the required return, and g is the growth rate.
For the first two years, the growth rate is 25% and the dividend is $4.00. After that, the growth rate is 5%. The required return is 13%.
Using these values, we can calculate the expected price:
P = $4.00 / (0.13 - 0.25) + $4.00 / (0.13 - 0.05) * (1 + 0.05)
Simplifying the equation:
P = $4.00 / (-0.12) + $4.00 / (0.08) * (1.05)
P = -$33.33 + $50 * 1.05
P = $16.67 + $52.50
P ≈ $69.17