231k views
3 votes
Dax company is considering an investment with an initial cost of $25,000 and net cash flows of $8,000 in year 1, $10,000 in year 2, and $12,000 in year 3.

Assume dax requires a 12% rate of return on its investmentspute the net present value of the investment. Determine whether the investment should be accepted or rejected on the basis of net present value.

User Kabaros
by
7.9k points

1 Answer

3 votes

Final answer:

The net present value (NPV) of the investment is approximately -$13676.99. The negative NPV suggests that the present value of the net cash flows is less than the initial cost, indicating that the investment should be rejected.

Step-by-step explanation:

To calculate the net present value (NPV) of the investment, we need to discount the net cash flows at the required rate of return. The NPV formula is:

NPV = CF1/(1+r)1 + CF2/(1+r)2 + CF3/(1+r)3 - Initial Cost

Using the given values:

NPV = 8000/(1+0.12)1 + 10000/(1+0.12)2 + 12000/(1+0.12)3 - 25000

Simplifying the expression gives us:

NPV ≈ 8000/1.12 + 10000/1.2544 + 12000/1.4049 - 25000

NPV ≈ 7142.86 + 7969.85 + 8550.30 - 25000

NPV ≈ 11323.01 - 25000

NPV ≈ -13676.99

The NPV of the investment is approximately -$13676.99. A negative NPV means that the present value of the net cash flows is less than the initial cost. Therefore, based on the NPV, the investment should be rejected.

User Oleg Kazakov
by
7.5k points