Final answer:
The selling expense budget for X-Tel includes a 10% sales commission on the sales dollars and a fixed salary for the sales manager each month. For April, the total is $12,800; for May, $18,400; and for June, $10,800.
Step-by-step explanation:
To prepare a selling expense budget for X-Tel for the months of April, May, and June, we need to calculate the sales commissions based on the given sales dollars and add the fixed salary of the sales manager for each month.
- April: Sales commissions = 10% of $64,000 = $6,400
Sales manager salary = $6,400
Total selling expenses = $6,400 (commissions) + $6,400 (salary) = $12,800
- May: Sales commissions = 10% of $120,000 = $12,000
Sales manager salary = $6,400
Total selling expenses = $12,000 (commissions) + $6,400 (salary) = $18,400
- June: Sales commissions = 10% of $44,000 = $4,400
Sales manager salary = $6,400
Total selling expenses = $4,400 (commissions) + $6,400 (salary) = $10,800
The total selling expense budget for X-Tel for April is $12,800, for May is $18,400, and for June is $10,800.