192k views
4 votes
The Grant Building collects the following income; residential rents = $3,720/mo.; commercial = $24,650 annually; parking fee revenue = $2,355 annually. A recent appraisal stated the property value to be $585,500. If Grant experiences 6% vacancy and 33% expenses, what is the cap rate?

A. 7.7%
B. 7.0%
C. 7.5%
D. 7.8%

1 Answer

1 vote

Final answer:

To calculate the cap rate, we found the annual income from all sources, accounted for vacancy, deducted operating expenses, and divided the net operating income by the property value. The cap rate for the Grant Building is 7.7%, which is answer (A).

Step-by-step explanation:

The question asks for the calculation of the capitalization (cap) rate for the Grant Building based on its income, expenses, and appraisal value. The cap rate is a measure used to estimate the return on investment for a real estate property. To calculate the cap rate, we need to find the net operating income (NOI) and then divide that by the property value.

First, we need to calculate the annual income from all sources:

  • Residential rents = $3,720/month × 12 months = $44,640/year
  • Commercial rents = $24,650/year
  • Parking fee revenue = $2,355/year

Combined annual income = $44,640 + $24,650 + $2,355 = $71,645

Then we need to account for the 6% vacancy, which would reduce our effective income:

Effective income after vacancy = $71,645 × (1 - 0.06) = $67,346.3

Next, we deduct operating expenses, which are 33% of the effective income:

Operating expenses = $67,346.3 × 0.33 = $22,224.28

NOI = Effective income after vacancy - Operating expenses

NOI = $67,346.3 - $22,224.28 = $45,122.02

To find the cap rate, we divide the NOI by the appraisal value:

Cap rate = NOI / Property value

Cap rate = $45,122.02 / $585,500

Cap rate = 0.077 or 7.7%

Therefore, the correct answer is (A) 7.7%.

User CrisPlusPlus
by
8.5k points