The Net Present Value (NPV) of the cash flow profile, with a 10% Minimum Acceptable Rate of Return (MARR), approximates to $36.16. It considers yearly cash flows of $28 and an initial investment of -$85.
NPV Formula:
![\[ NPV = \sum_(t=0)^(n) (NCF_t)/((1 + r)^t) \]](https://img.qammunity.org/2024/formulas/business/high-school/5m6mttmuzln900o1w5e0h9ze76t6j7ct95.png)
Where:
represents the net cash flow at the end of year \(t\).
is the discount rate (MARR).
is the last year of cash flows.
Calculation Steps:
Year 0:
Cash Flow: -\$85 (Initial investment)
There is no discounting for Year 0.
Years 1 to 6:
Cash Flow: $28 per year
Discount each cash flow to its present value:
![\[ (28)/((1 + 0.10)^t) \]](https://img.qammunity.org/2024/formulas/business/high-school/sgkcu9xom1q965ldup9yp9muq9pwpl57qc.png)
Now, let's compute the NPV step by step:
![\[ NPV = -85 + (28)/((1 + 0.10)^1) + (28)/((1 + 0.10)^2) + (28)/((1 + 0.10)^3) + (28)/((1 + 0.10)^4) + (28)/((1 + 0.10)^5) + (28)/((1 + 0.10)^6) \]](https://img.qammunity.org/2024/formulas/business/high-school/c5ux3268s7tyt4y82hr4k4jyns3fwwkng8.png)
Solving each term:
![\[ NPV = -85 + 25.45 + 23.14 + 21.04 + 19.13 + 17.39 + 15.81 \]](https://img.qammunity.org/2024/formulas/business/high-school/rxda1u48h29i2cxa2m3o6hjoc6q29vrnf8.png)
![\[ NPV = \$36.16 \]](https://img.qammunity.org/2024/formulas/business/high-school/z3v7dm7as7ehbck3rgdrfjmpq7ysqqnsj1.png)
Therefore, after computing the present value of each cash flow and summing them, the Net Present Value (NPV) of the cash flow profile, considering a MARR of 10% per year, is approximately $36.16 .
complete the question
Consider the following cash flow profile and assume MARR is 10%/year.
| EOY | NCF |
| 0 | -$85 |
| 1 | $28 |
| 2 | $28 |
| 3 | $28 |
| 4 | $28 |
| 5 | $28 |
| 6 | $28 |