Variance Amount Favorable/Unfavorable
Purchase price variance $3,475.00 Unfavorable
Usage variance $175.00 Favorable
Direct labor rate variance $0 Zero
Variances for Schmidt Machinery Company
1. Purchase Price Variance for Aluminum:
Formula: (Actual Price - Standard Price) x Actual Quantity
Standard price: $28.00 per pound (from Exhibit 14.5)
Actual price: $29.00 per pound
Actual quantity: 3,475 pounds
Purchase price variance: ($29.00 - $28.00) x 3,475 pounds = $3475.00
Favorable/Unfavorable: Since the actual price is higher than the standard price, the variance is unfavorable.
2. Usage Variance for Aluminum:
Formula: (Standard Quantity Allowed - Actual Quantity Used) x Standard Price
Standard quantity allowed: 3.75 pounds per unit x 925 units = 3,478.125 pounds
Actual quantity used: 3,475 pounds
Usage variance: (3,478.125 pounds - 3,475 pounds) x $28.00 per pound = $175.00
Favorable/Unfavorable: Since the standard quantity allowed is higher than the actual quantity used, the variance is favorable.
3. Direct Labor Rate Variance:
Formula: (Actual Rate - Standard Rate) x Actual Hours
Standard rate: $42.00 per hour (given)
Actual rate: $42.00 per hour (given)
Actual hours: 4,450 hours
Direct labor rate variance: ($42.00 - $42.00) x 4,450 hours = $0
Favorable/Unfavorable: Since the actual rate is the same as the standard rate, the variance is zero.
Summary:
Variance Amount Favorable/Unfavorable
Purchase price variance $3,475.00 Unfavorable
Usage variance $175.00 Favorable
Direct labor rate variance $0 Zero