Final answer:
The machine hour rate for the Pegard Numerical Control Horizontal Borer is 22,666.67.
Step-by-step explanation:
To calculate the machine hour rate, we need to consider several factors:
- The total cost of the machine, which includes the F.O.B cost, customs duty, insurance, freight, etc. This is 24 lakhs + 11 lakhs = 35 lakhs.
- Installation expenses: an additional 3 lakhs.
- Cost of tools adequate for 2 years only: 4 lakhs.
- Cost of machine room: 3 lakhs.
- Cost of air conditioning for machine room: 2 lakhs.
- Annual salaries for operators and supervisory staff: 2 lakhs.
- Cost of electricity: 11 per hour.
- Monthly consumption of stores: 5,000.
- Other expenses: 5 lakhs per annum.
- Rate of interest on term loan: 12% per annum.
- Rate of depreciation: 10% p.a. on fixed assets.
- Total working hours in the machine room: 200 hours per month.
- Loading and unloading time is 10% of machine time.
Now, let's calculate the machine hour rate:
- Calculate the annual interest on the term loan: 35 lakhs * 12% = 4.2 lakhs.
- Calculate the annual depreciation on the fixed assets: 35 lakhs * 10% = 3.5 lakhs.
- Calculate the annual salaries for operators and supervisory staff: 2 lakhs.
- Calculate the annual cost of electricity: 11 * 200 * 12 = 26,400.
- Calculate the annual consumption of stores: 5,000 * 12 = 60,000.
- Calculate the total annual cost: 35 lakhs + 3 lakhs + 4 lakhs + 3 lakhs + 2 lakhs + 2 lakhs + 4.2 lakhs + 3.5 lakhs + 2 lakhs + 26,400 + 60,000 + 5 lakhs = 54.4 lakhs.
- Calculate the total working hours in a year: 200 * 12 = 2,400 hours.
- Calculate the machine hour rate: 54.4 lakhs / 2,400 = 22,666.67.
Therefore, the machine hour rate is 22,666.67 (or approximately 22,666.67).