Answer:
The net present value (NPV) of the project is $88,920.51. Therefore, the company should undertake the project as it is expected to generate a positive return and meets the required rate of return of 10%.
Step-by-step explanation:
To calculate the net present value (NPV) of the project, we need to discount the future cash flows to their present values using the company's required rate of return.
Step 1: Calculate the present value (PV) of the initial investment:
PV of initial investment = -$75,000 (negative because it's an outflow and represents the initial investment)
Step 2: Calculate the present values of the investments in years 2 and 3:
PV of investment in Year 2 = -$51,000 / (1 + 0.10)^2
PV of investment in Year 3 = -$42,000 / (1 + 0.10)^3
Step 3: Calculate the present values of the net returns in Years 4 to 13:
PV of net returns = ($34,000 / (1 + 0.10)^4) + ($34,000 / (1 + 0.10)^5) + ... + ($34,000 / (1 + 0.10)^13)
Step 4: Calculate the NPV by summing all the present values:
NPV = PV of initial investment + PV of investment in Year 2 + PV of investment in Year 3 + PV of net returns
If the NPV is positive, it means the project is expected to generate a positive return and is worth undertaking. If the NPV is negative, it means the project is not expected to meet the required rate of return and may not be feasible.
Now, Calculating the NPV:
PV of investment in Year 2 = -$51,000 / (1 + 0.10)^2 = -$46,860.99
PV of investment in Year 3 = -$42,000 / (1 + 0.10)^3 = -$33,540.55
PV of net returns =
($34,000 / (1 + 0.10)^4) + ($34,000 / (1 + 0.10)^5) + ... + ($34,000 / (1 + 0.10)^13) = $244,322.05
NPV = -$75,000 - $46,860.99 - $33,540.55 + $244,322.05 = $88,920.51