Final answer:
The Operating Cash Flow for The Paintball Range is calculated by subtracting costs and taxes from sales and adding depreciation expense, resulting in OCF of $50,084.
Step-by-step explanation:
To calculate the Operating Cash Flow (OCF) for The Paintball Range, we start with the sales and subtract the costs and taxes. Using the income statement figures provided:
OCF = (Sales - Costs) + Depreciation Expense - Taxes
First, compute the EBIT (Earnings Before Interest and Taxes):
EBIT = Sales - Costs - Depreciation Expense
EBIT = $211,800 - $167,900 - $16,500
EBIT = $27,400
Next, calculate the tax payment:
Taxes = EBIT × Tax Rate
Taxes = $27,400 × 34%
Taxes = $9,316
Now, we can compute the OCF:
OCF = (Sales - Costs) + Depreciation Expense - Taxes
OCF = ($211,800 - $167,900) + $16,500 - $9,316
OCF = $43,900 + $16,500 - $9,316
OCF = $50,084
The amount of Operating Cash Flow for The Paintball Range is $50,084.