Final answer:
Goodwill in an acquisition is calculated by subtracting the fair value of the acquired company's net assets from the total purchase consideration. In this case, the total purchase consideration is $14,750,000 and the fair value of the net assets is $5,000,000, resulting in goodwill of $9,750,000.
Step-by-step explanation:
The determination of goodwill in an acquisition involves comparing the purchase consideration with the fair value of the acquired net assets. To calculate goodwill, you add up the total purchase consideration, which includes any cash paid, the value of shares issued, and any contingent consideration, and then subtract the fair value of the net identifiable assets.
- Cash paid to former owners: $5,000,000
- Value of new shares issued (150,000 shares at $45/share): $6,750,000
- Contingent earnings (expected present value): $3,000,000.
- Cash paid for registration fees and cash paid to underwriters are costs of issuing equity and are not included in the purchase consideration.
Total purchase consideration is $5,000,000 (cash) + $6,750,000 (shares) + $3,000,000 (contingency) = $14,750,000. Subtracting the fair value of the net assets ($5,000,000) from this amount, we get goodwill of $9,750,000.