131k views
5 votes
a project requires an initial investment of $1 million right now, and returns 11 payments of $0.3 million over the next 11 years. the first payment is next year. what is the npv of this project if the appropriate cost of capital is 7%?

User Urso
by
7.7k points

1 Answer

4 votes

The Net Present Value (NPV) of the project, considering an initial investment of $1 million and 11 payments of $0.3 million over 11 years with a 7% cost of capital, is $1,992,200.

The formula for NPV is:


\[ NPV = \sum_(t=0)^(n) \frac{{CF_t}}{{(1 + r)^t}} - Initial Investment \]

Where:


\( CF_t \) = Cash flow at time \( t \)


\( r \) = Discount rate (cost of capital)


\( n \) = Number of periods

Given:

Initial investment = $1 million

Cash flow per period = $0.3 million for 11 years

Discount rate (cost of capital) = 7%

calculate the NPV:


\[ NPV = -1,000,000 + \sum_(t=1)^(11) \frac{300,000}{{(1 + 0.07)^t}} \]


\[ NPV = -1,000,000 + 300,000 * \left( (1 - (1 + 0.07)^(-11))/(0.07) \right) \]

Calculating this:


\[ NPV = -1,000,000 + 300,000 * \left( (1 - 0.5084)/(0.07) \right) \]


\[ NPV = -1,000,000 + 300,000 * 9.974 \]


\[ NPV = -1,000,000 + 2,992,200 \]


\[ NPV = 1,992,200 \]

Therefore, the Net Present Value (NPV) of this project, given a 7% cost of capital, is $1,992,200.

User Toshia
by
7.3k points