The net present value (NPV) of the investment is $4,172.75.
To calculate the net present value (NPV) of the investment, we need to discount each cash inflow to its present value and then subtract the initial cost of the investment.
Using a discount rate of 9%, we can calculate the present value of each $52,000 cash inflow using the formula PV = CF/(1 + r)^n, where PV is the present value, CF is the cash flow, r is the discount rate, and n is the number of years.
Here are the calculations for each year:
- Year 1: PV = $52,000/(1 + 0.09)^1 = $47,706.42
- Year 2: PV = $52,000/(1 + 0.09)^2 = $43,742.12
- Year 3: PV = $52,000/(1 + 0.09)^3 = $40,065.49
- Year 4: PV = $52,000/(1 + 0.09)^4 = $36,657.72
To calculate the NPV, we sum up all the present values and subtract the initial cost of the investment:
NPV = -$163,000 + $47,706.42 + $43,742.12 + $40,065.49 + $36,657.72 = $4,172.75
Since the NPV is positive, the investment is expected to generate a positive return at a 9% discount rate.