Final answer:
The present value of the cash flows at a 9% discount rate is approximately $1,502,748.97. At an 18% discount rate, the present value is approximately $915,745.98.
Step-by-step explanation:
To calculate the present value of a stream of cash flows, we use the formula:
PV = CF1 / (1 + r)^1 + CF2 / (1 + r)^2 + ... + CFn / (1 + r)^n
Where PV is the present value, CF is the cash flow in each period, r is the discount rate, and n is the number of periods.
For the given question:
- At a 9% discount rate:
- The present value of the immediate $120,000 payment is $120,000 / (1 + 0.09)^0 = $120,000.
- The present value of the remaining 24 payments of $120,000 is $120,000 / (1 + 0.09)^1 + $120,000 / (1 + 0.09)^2 + ... + $120,000 / (1 + 0.09)^24 ≈ $1,502,748.97.
- Therefore, the present value of the cash flows at a 9% discount rate is approximately $1,502,748.97.
At an 18% discount rate:
- Using the same formula, the present value of the cash flows at an 18% discount rate is approximately $915,745.98.