Answer:
To assess the investment in Dalvi.com, we evaluate the present value of expected future dividends based on projected growth rates and compare it to the current stock price. Using the present value of a growing perpetuity and single cash flow formulas, we calculate if the stock is undervalued or overvalued relative to the investor's required rate of return.
Step-by-step explanation:
To determine whether Dalvi.com is a good investment at its current price of $15 per share, we need to calculate the present value of future dividends based on the expected growth rates and the required rate of return of 14%. We will calculate the present value of the dividends for each year starting from year 11 to year 14, when the dividend growth rate is 20%, and then calculate the present value of the dividends from year 15 onwards, assuming a constant growth rate of 9%.
The formula for the present value of a growing perpetuity (Gordon Growth Model) can be used to find the present value at year 14 (the last year of 20% growth) of all dividends from year 15 onwards:
PV = D1 / (r - g)
where D1 is the dividend in year 15, r is the required rate of return (14%), and g is the growth rate (9%). This model gives us the value of all dividends from year 15 to infinity, discounted back to year 14.
For the dividends from year 11 to year 14, we discount each of them back to the present using the present value formula for a single cash flow:
PV = D / (1 + r)^n
where D is the dividend, r is the required rate of return, and n is the number of years until the dividend is received.
Once we have the present values for each of these periods, we sum them together to estimate the present value of the entire stream of future dividends. If this present value is higher than the current trading price of $15 per share, the stock may be a good investment.