120k views
0 votes
A company's free cash flow for the current year is $4 580 000, and investors believe that the company’s free cash flow will grow by 4% annually forever. If the company's weighted average cost of capital is 12%, what is its enterprise value?

a.$67 500 000
b.$56 780 000
c.$59 540 000
d.$85 350 000

1 Answer

6 votes

Final answer:

The enterprise value of the company, calculated using the Gordon Growth Model with a free cash flow of $4,580,000 growing at 4% annually and a WACC of 12%, is approximately $57,250,000. The closest provided option is b. $56,780,000.

Step-by-step explanation:

To determine a company's enterprise value based on its free cash flow growth, we can use the Gordon Growth Model (also known as a perpetuity growth model). The Gordon Growth Model takes the current year's free cash flow and grows it indefinitely at a steady rate, then discounts it by the weighted average cost of capital (WACC). Given that the free cash flow for the current year is $4,580,000 and is expected to grow at 4% annually forever, and the WACC is 12%, we would use the following formula:
Enterprise Value = Free Cash Flow / (WACC - Growth Rate)

So the calculation would be:

Enterprise Value = $4,580,000 / (0.12 - 0.04)

Enterprise Value = $4,580,000 / 0.08

Enterprise Value = $57,250,000

Therefore, the closest answer from the provided options would be b. $56,780,000.

User Aanton
by
7.6k points