Final answer:
To calculate the operating cash flow for Belyk Paving Co., we add depreciation back to the net income. After calculating net income considering all expenses and taxes, we find that the operating cash flow is $581,250.
Step-by-step explanation:
The question asks us to calculate the operating cash flow for Belyk Paving Co. To find this, we must add depreciation back to the net income, since it does not affect cash flow. First, we need to calculate the net income by taking sales and subtracting all expenses, including cost of goods sold, administrative and selling expenses, depreciation, and interest, then applying the tax rate. Here is the breakdown:
- Sales: $2,350,000
- Cost of Goods Sold: -$1,310,000
- Administrative and Selling Expenses: -$585,000
- Depreciation Expense: -$435,000
- Interest Expense: -$260,000
Now, let's determine the earnings before tax:
Sales - Cost of Goods Sold - Administrative and Selling Expenses - Interest Expense = Earnings Before Tax
$2,350,000 - $1,310,000 - $585,000 - $260,000 = $195,000
Apply the tax rate of 25%:
Tax = Earnings Before Tax × Tax Rate = $195,000 × 25% = $48,750
Now subtract the tax from earnings before tax to get net income:
Net Income = Earnings Before Tax - Tax = $195,000 - $48,750 = $146,250
Finally, add back the depreciation expense to get the operating cash flow:
Operating Cash Flow = Net Income + Depreciation Expense = $146,250 + $435,000 = $581,250