16.9k views
3 votes
Constant Dividend Growth Valuation Crisp Cookware's common stock is expected to pay a dividend of $1.5 a share at the end of this year (D1​=$1.50); its beta is 0.7. The risk-free rate is 4.8% and the market risk premium is 4%. The dividend is expected to grow at some constant rate, 0 L and the stock currently sells for $80 a share. Assuming the market is in equilibrium, what does the market believe will be the stock's price at the end of 3 years (i.e., what is P3)? Do not round intermediate calculations. Round your answer to the nearest cent. $ ___.

1 Answer

3 votes

Final answer:

Using the constant dividend growth valuation model, the market believes that the stock's price at the end of 3 years will be approximately $88.90 per share.

Step-by-step explanation:

To find the stock's price at the end of 3 years, we can use the constant dividend growth valuation model. The formula for this model is:

Pt = Dt+1 / (r - g)

Where Pt is the stock price at time t, Dt+1 is the dividend expected to be received at time t+1, r is the required rate of return, and g is the constant dividend growth rate.

In this case, we are given that D1 = $1.50, the risk-free rate is 4.8%, the market risk premium is 4%, and the stock price is $80. We need to find the constant dividend growth rate g.

Using the Dividend Discount Model, we can calculate:

$80 = $1.50 / (r - g)

Simplifying this equation, we have:

80(r - g) = 1.50

r - g = 1.50/80

r - g = 0.01875

Since we are given that r = 0.048 (4.8%), we can substitute this value into the equation:

0.048 - g = 0.01875

g = 0.048 - 0.01875

g = 0.02925

Now, we can use this value of g to find the stock's price at the end of 3 years:

P3 = D4 / (r - g)

Since the dividend is expected to grow at a constant rate, D4 = D1 * (1+g)3.

Substituting the given values, we have:

P3 = 1.50 * (1+0.02925)3 / (0.048 - 0.02925)

Calculating this expression, we get:

P3 ≈ 1.50 * (1.02925)3 / 0.01875 ≈ $88.8968

Therefore, the market believes that the stock's price at the end of 3 years will be approximately $88.90 per share.

User Mansoor Siddiqui
by
7.7k points