Final answer:
To calculate the amounts as of December 31, 2024, and December 31, 2025, we need to consider the service cost, actual return on plan assets, and the interest on the projected benefit obligation. The service cost reflects the increase in the PBO due to employee service in the current year. The actual return on plan assets is the increase in plan assets resulting from investment income earned during the year. The interest on the PBO is the increase in the PBO due to the passage of time.
Step-by-step explanation:
To calculate the amounts as of December 31, 2024, and December 31, 2025, we need to consider the service cost, actual return on plan assets, and the interest on the projected benefit obligation (PBO). The service cost reflects the increase in the PBO due to employee service in the current year. In this case, the service cost is $280,000 for 2024 and $370,000 for 2025. The actual return on plan assets is the increase in plan assets resulting from investment income earned during the year. It was 10% in both 2024 and 2025. The interest on the PBO is the increase in the PBO due to the passage of time. The interest rate recommended by the consulting firm is 5%.
After calculating these amounts, you will have the values for each component as of December 31, 2024, and December 31, 2025. Please provide the specific amounts and we can calculate the total for each year.