55.3k views
5 votes
Assume Nortel Networks contracted to provide a customer with Internet infrastructure for $2,450,000. The project began in 2021 and was completed in 2022. Data relating to the contract are summarized below:

2021 2022
Costs incurred during the year $ 336,000 $ 1,870,000
Estimated costs to complete as of 12/31 1,344,000
Billings during the year 446,000 1,710,000
Cash collections during the year 361,000 1,795,000

Compute the amount of revenue and gross profit or loss to be recognized in 2021 and 2022 assuming Nortel recognizes revenue over time according to percentage of completion.

User JasonMond
by
7.9k points

1 Answer

0 votes

Final answer:

For the year 2021, Nortel Networks should recognize $490,000 in revenue and a gross profit of $154,000. In 2022, the company should recognize $1,960,000 in revenue, resulting in a gross profit of $90,000. These figures are based on the percentage of completion method.

Step-by-step explanation:

To calculate the revenue and gross profit or loss recognized in 2021 and 2022 under the percentage of completion method, we need to follow these steps:

  1. Compute the percentage of completion each year by dividing the costs incurred during the year by the total estimated costs.
  2. Use the percentage of completion to determine the revenue to be recognized each year.
  3. Subtract the costs incurred during the year from the recognized revenue to find the gross profit or loss for that year.

For 2021:

  • Costs incurred: $336,000.
  • Estimated total costs: $336,000 + $1,344,000 = $1,680,000
  • Percentage completed in 2021: $336,000 / $1,680,000 = 20%
  • Revenue recognized in 2021: 20% of $2,450,000 = $490,000
  • Gross profit in 2021: Revenue recognized - costs incurred = $490,000 - $336,000 = $154,000

For 2022:

  • Total costs incurred by the end of 2022: $336,000 + $1,870,000 = $2,206,000
  • Percentage completed by the end of 2022: $2,206,000 / $2,206,000 = 100%
  • Total revenue to be recognized by the end of 2022: $2,450,000.
  • Revenue recognized in 2022: $2,450,000 - revenue recognized in 2021 ($490,000) = $1,960,000
  • Gross profit in 2022: Revenue recognized in 2022 - costs incurred in 2022 = $1,960,000 - $1,870,000 = $90,000
User Szzaass
by
7.7k points