Final answer:
To create the condensed cost of goods manufactured schedule, we sum the beginning work in process with direct materials used, direct labor, and manufacturing overhead, then subtract the ending work in process to find the cost of goods manufactured for May 2022, which is $133,040.
Step-by-step explanation:
To prepare a condensed cost of goods manufactured schedule for May 2022, we start by calculating the costs involved in the production process. The total manufacturing costs added during the month include the costs of direct materials, direct labor, and manufacturing overhead. This total is combined with the beginning work in process and then reduced by the ending work in process to yield the cost of goods manufactured.
Cost of Goods Manufactured Schedule (Condensed)
- Beginning work in process inventory (May 1): $12,920
- Add: Direct materials used: $54,920
- Add: Direct labor: $44,000
- Add: Manufacturing overhead: $35,200
- Total manufacturing costs: $134,120
- Total cost to account for: $147,040
- Less: Ending work in process inventory (May 31): $14,000
- Cost of goods manufactured: $133,040