The monthly production budget, spanning January to June, includes units for Products A and B. Product A: 11,600 units, and Product B: 12,200 units. Product A: $12.50 per unit, $66,000 total factory overhead. Product B: $19.00 per unit, $96,000 total factory overhead.
To prepare a production budget for each month and a summarized production cost budget for the 6-month period ending June 30th, we need to calculate the number of units to be produced and the production costs for each product. We will use the sales forecast and the given information about finished units in stock at the end of each month.
Here is the production budget for each month:
January: Product A: 1000, Product B: 2800
February: Product A: 1200, Product B: 2800
March: Product A: 1600, Product B: 2400
April: Product A: 2000, Product B: 2000
May: Product A: 2400, Product B: 1600
June: Product A: 2400, Product B: 1600
And here is the summarized production cost budget:
Product A: Direct material cost: $12.50 per unit, Total factory overhead: $66,000
Product B: Direct material cost: $19.00 per unit, Total factory overhead: $96,000