Final answer:
The maximum initial investment Cleopatra Inc. can make in the project without resulting in a negative net present value is approximately $565,007.96, which is calculated by using the weighted average cost of capital and the perpetuity growth model.
Step-by-step explanation:
The student's question is related to calculating the maximum initial investment that Cleopatra Inc. can make in a project without resulting in a negative net present value when considering a specific mix of equity and debt financing. To find this, we must use the weighted average cost of capital (WACC) which incorporates the given after-tax cost of debt and the cost of equity, weighted by the firm's capital structure percentages.
The WACC can be calculated using the formula:
WACC = (% of equity × cost of equity) + (% of debt × after-tax cost of debt).
Plugging in the values provided:
WACC = (0.58 × 15.3%) + (0.42 × 5.4%)
= 11.274%.
With the WACC and the project's cash flow growth, the terminal value of the project's cash flows can be found using the formula for a perpetuity growth model:
Terminal Value = Cash Flow Year 1 / (WACC - growth rate).
The terminal value will give us the maximum amount the firm can invest initially (Initial Investment):
Initial Investment = Terminal Value
= $49,600 / (11.274% - 2.5%)
= $49,600 / 8.774%
≈ $565,007.96.
This is the maximum amount the firm can invest without creating a negative NPV for the project.