75.8k views
2 votes
determine their cost of capital to assess the project: debt totals $150 million with a 7.0% yield to maturity common stock (14 million shares outstanding) now trade at $25 per share the common stock will pay an annual dividend of $1.15 next year, up from $0.94 four years ago. metra pays a corporate tax rate of 25%. the risk-free rate is 3%, the market return is 9% metra's common stock beta is 1.2 what debt and equity weights will metra use to calculate wacc? what is metra's cost of debt? what is metra's cost of common equity? what is metra's wacc?

User Waldfee
by
8.3k points

1 Answer

2 votes

Final answer:

Metra uses 30% debt and 70% equity to calculate its WACC. The cost of debt after tax is 5.25%, the cost of equity is 10.2%, and the resulting WACC is 8.61%.

Step-by-step explanation:

The weights of debt and equity used to calculate the Weighted Average Cost of Capital (WACC) are found by dividing the market value of each by the total market value of the firm's capital. Metra's debt is valued at $150 million, and the market value of equity is 14 million shares times $25 per share, or $350 million. Therefore, the weights are 30% for debt ($150 million / $500 million) and 70% for equity ($350 million / $500 million).

Metra's cost of debt before taxes is given as 7%. To find the after-tax cost of debt, we use the formula: after-tax cost of debt = yield to maturity × (1 - tax rate). Plugging in the numbers: 7% × (1 - 25%) = 5.25%.

The cost of common equity can be calculated using the Capital Asset Pricing Model (CAPM), which takes into account the risk-free rate, the beta of the stock, and the expected return on the market. The formula is: cost of equity = risk-free rate + (beta × (market return - risk-free rate)). So, Metra's cost of equity is 3% + (1.2 × (9% - 3%)) = 10.2%.

Finally, Metra's WACC can be determined using the formula: WACC = (weight of equity × cost of equity) + (weight of debt × cost of debt × (1 - tax rate)). After performing the calculations with the given weights and costs, Metra's WACC comes out to (70% × 10.2%) + (30% × 7% × (1 - 25%)) = 8.61%.

User RAHUL S R
by
7.1k points