Final answer:
To prepare the journal entry for Pockets lending the funds, debit Lego Construction and credit Cash. The amount of one installment payment is $6,666.67. The amortization schedule shows the breakdown of each installment payment. Prepare journal entries for the first and third installment payments.
Step-by-step explanation:
To prepare the journal entry on January 1, 2024, for Pockets' lending the funds, you would debit Lego Construction for $20,000 and credit Cash (or Loans Receivable) for $20,000. This reflects the transfer of funds from Pockets to Lego Construction.
To calculate the amount of one installment payment, you would divide the loan amount ($20,000) by the number of installments (3). This gives you an installment payment of $6,666.67.
The amortization schedule for the three-year term of the installment note would show the breakdown of each installment payment. Here is an example:
- Year 1: Beginning Balance = $20,000, Interest Expense = $1,000 (5% of $20,000), Principal Payment = $5,666.67 ($6,666.67 - $1,000), Ending Balance = $14,333.33
- Year 2: Beginning Balance = $14,333.33, Interest Expense = $716.67 (5% of $14,333.33), Principal Payment = $5,950 ($6,666.67 - $716.67), Ending Balance = $8,383.33
- Year 3: Beginning Balance = $8,383.33, Interest Expense = $419.17 (5% of $8,383.33), Principal Payment = $6,247.50 ($6,666.67 - $419.17), Ending Balance = $1,135.83
To prepare Pockets' journal entry for the first installment payment on December 31, 2024, you would debit Lego Construction for $1,000 (the interest portion), debit Installment Notes Payable for $5,666.67 (the principal portion), and credit Cash for $6,666.67. This reflects the payment made by Lego Construction.
To prepare Pockets' journal entry for the third installment payment on December 31, 2026, you would debit Lego Construction for $419.17 (the interest portion), debit Installment Notes Payable for $6,247.50 (the principal portion), and credit Cash for $6,666.67. This reflects the final payment made by Lego Construction, fully paying off the loan.