63.8k views
15 votes
ZEN Inc. is financed by 3 million shares of common stock and by $5 million face value of 8% convertible debt maturing in 2026. Each bond has a face value of $1,000 and a conversion ratio of 200. What is the value of each convertible bond at maturity if ZEN's net assets are: $30 million

1 Answer

9 votes

Answer:

The value of each convertible bond at maturity if ZEN's net assets are: $30 million is $1,500 per convertible bond.

Step-by-step explanation:

First, We need to calculate the Numer so Convertible bonds using following formula

Numbers of Bonds = Total face value of convertible bonds / Face value of on bond

Where

Total face value of convertible bonds = $5,000,000

Face value of on bond = $1,000

Placing values in the formula

Numbers of Bonds = $5,000,000 / $1,000

Numbers of Bonds = 5,000 bonds

Now calculate the total Numbers of convertible shares

Numbers of Convertible shares = Numbers of convertible bonds x Convertible shares against each bond

Numbers of Convertible shares = 5,000 bonds x 200 shares per bond

Numbers of Convertible shares = 1,000,000 shares

Now calculate the total numbers of shares after conversion

Total Numbers of shares after conversion = Existing shares + Convertible shares

Total Numbers of shares after conversion = 3,000,000 shares + 1,000,000 shares

Total Numbers of shares after conversion = 4,000,000 shares

Now calculate the value of each bond if the net asset value is $30 million

Value of Bond = ( Net Asset / Total Numbers of shares after conversion ) x Numbers of convertible shares against each bond

Value of Bond = ( $30,000,000 / 4,000,0000 shares ) x 200 shares per bond

Value of Bond = $1,500 per bond

User Znik
by
3.4k points