Answer: Cash flows to share holders are the cash flows net of dividends paid and cash received from the issue of common stock; cash flow to shareholders is $45.
We first calculate the dividends paid to share-holders.
We can calculate dividends received as:



The cash flows to share holders are calculated as follows:


